How to prepare balance sheet
4.3. Step 3: Group trial balance accounts by classification
There are more trial balance accounts in Illustration 5 than there are balance sheet classifications (groups) in Illustration 4. That is because some classifications (groups) may include multiple trial balance accounts. For example, Cash and Cash Equivalents on the balance sheet template will include the following trial balance accounts since they have the same nature: Petty Cash, Chase Checking, PayPal Checking, Savings, and Money Market. Therefore, the next step is to group all accounts on the trial balance by their respective balance sheet classifications.
We have added another column to the trial balance where we entered the balance sheet classification for the accounts. Refer to Illustration 6 below.
4.4. Step 4: Subtotal account balances by classification
The following step is to subtotal the balances in the accounts for each classification. Note that when subtotals are prepared, all asset balances are calculated as Debit – Credit, while all liability and equity balances are calculated as Credit – Debit. For example, the subtotal for the balance sheet classification "Accounts Receivable" is equal to the debit amount in the account 1300, Accounts Receivable, less the credit balance in the account 1350, Allowance for Doubtful Accounts (that is, $389,000 - $25,500 = $363,500). Even though the calculations seem to be complicated, if you use spreadsheet software, it is pretty easy:
Illustration 6: Trial balance with subtotals for balance sheet classifications (groups)
Your Company Name |
|||||
Acct # |
Account Name |
Debit |
Credit |
Balance Sheet |
Subtotal |
1000 |
Petty Cash |
$ 500 |
Cash & Cash |
391,000 |
|
1010 |
Chase Checking |
42,000 |
|||
1020 |
PayPal Checking |
23,500 |
|||
1030 |
Savings |
300,000 |
|||
1040 |
Money Market |
25,000 |
|||
1200 |
Marketable Securities |
0 |
Marketable |
0 |
|
1300 |
Accounts Receivable |
389,000 |
Accounts |
363,500 |
|
1350 |
Allowance for Doubtful Accts |
25,500 |
|||
1400 |
Raw Materials |
87,000 |
Inventories |
289,000 |
|
1410 |
Work-in-process |
12,000 |
|||
1420 |
Finished Goods |
132,000 |
|||
1430 |
Spare Parts |
58,000 |
|||
1500 |
Prepaid Insurance |
5,400 |
Prepaid |
8,400 |
|
1510 |
Prepaid Rent |
3,000 |
|||
1600 |
Land |
570,000 |
Fixed |
828,000 |
|
1610 |
Buildings |
430,000 |
|||
1620 |
Leasehold Improvements |
100,000 |
|||
1630 |
Office Equipment |
44,000 |
|||
1650 |
A/D-Buildings |
240,000 |
|||
1660 |
A/D-Leasehold Improvements |
51,000 |
|||
1670 |
A/D-Office Equipment |
25,000 |
|||
1700 |
Patens |
170,000 |
Intangible |
140,000 |
|
1710 |
Trademark |
60,000 |
|||
1750 |
Accum Amort-Parents |
90,000 |
|||
1800 |
Investments in Debt Secs |
0 |
Investments |
75,000 |
|
1810 |
Investments in Equity Secs |
75,000 |
|||
1900 |
Cash Surrender Value Life Insr |
54,000 |
Other Non-current |
54,000 |
|
2000 |
Accounts Payable |
285,000 |
Accounts |
285,000 |
|
2100 |
Accrued Payroll |
205,000 |
Accrued |
570,000 |
|
2110 |
Accrued Property Taxes |
42,000 |
|||
2120 |
Accrued Vacation |
323,000 |
|||
2200 |
Short-term Bank Loan |
245,000 |
Short-term Loans |
245,000 |
|
2300 |
Current Portion of Line of Credit |
100,000 |
Current Portion |
100,000 |
|
2400 |
State Income Tax Payable |
30,000 |
Income Taxes |
90,000 |
|
2410 |
Federal Income Tax Payable |
60,000 |
|||
2500 |
Line of Credit (Revolver) |
53,000 |
Line of Credit |
53,000 |
|
2510 |
Term Loan |
250,000 |
Term Loan |
250,000 |
|
3000 |
Capital |
50,000 |
Capital |
50,000 |
|
3010 |
Current Year Earnings |
159,000 |
Current Year |
159,000 |
|
3020 |
Retained Earnings |
346,900 |
Retained |
346,900 |
|
Total |
$ 2,580,400 |
$ 2,580,400 |